$324,326
NAL Estimated Property Value14271 Pointa Vera Dr, Houston, TX, 77083
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesDisposal, Gas Oven, Oven, Microwave, Free-Standing Range, Gas Cooktop, Dishwasher
FlooringCarpet, Laminate, Tile
Exterior
Exterior FeaturesBalcony
Lot Size3,851 sqft
Building Information
Year Built2016
Garage Spaces2
Land Information
APN1370460050005
Lot Number5
Land UseResidential
Legal DescriptionLT 5 BLK 5 TERRA DEL SOL SEC 5
Census Tract452703
Assessed Land Value$63,448
Assessed Improvement Value$260,878
Assessment Year2025
About this property
A cozy two-story 4-bed and 3-bath home with balcony; Study downstairs can be converted to 5th bedroom; Super location! Close to HWY 6 and Westpark Toll Way!
Investor Tools
$324,326
Estimated Property Value
$174,221Estimated Mortgage Balance
$150,105Estimated Equity
46% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,956 /month
Positive
Cash Flow Estimate:
$652 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$158/month
$558/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$276
$324,326
2025
$63,448
$260,878
$324,326
No
Tax History
Year
Tax Paid
Assessed Value
2024
$276
$324,326
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Next Door Lending Llc
Conventional
$185,000
No
First
Mar 31, 2023
May 2053
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$174,221
$150,105
46%
54%
$1,110/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,226/mo
$1,668/mo
+$558/mo
8.2%
