$246,268
NAL Estimated Property Value14278 Hacienda Rock Dr, El Paso, TX, 79938
Off Market
Property Lead Type:
BankruptcyOff-Market ListAbsentee OwnerHigh EquityMove-In Ready
Highlights
Interior
AppliancesWater Heater, Dishwasher, Fan Hood, Free-Standing Gas Oven, Microwave, Refrigerator
FlooringTile, Carpet
Exterior
Exterior FeaturesWalled Backyard, Back Yard Access
Lot Size5,754 sqft
Building Information
Year Built2010
Roof Type105
Garage Spaces2
Land Information
APNT287-999-2410-2900
Lot Number29
SubdivisionTierra Del Este #61
Land UseResidential
Legal DescriptionBLK 241 TIERRA DEL ESTE #61 LOT 29
Census Tract010368
Assessed Land Value$28,310
Assessed Improvement Value$217,958
Assessment Year2025
About this property
Step inside and discover the space, comfort, and value you've been searching for. This 3-bedroom, 2-bathroom home offers 1,630 sq. ft. of comfortable living space and has been recently refreshed with new exterior paint. Inside, you'll find a functional layout with generous living and dining areas, spacious bedrooms, and plenty of room to relax or entertain. Conveniently located near schools, shopping, dining, and parks. Move-in ready and waiting for its next owner. Schedule your private tour today!
Investor Tools
$246,268
Estimated Property Value
$94,441Estimated Mortgage Balance
$152,223Estimated Equity
61% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,478 /month
Positive
Cash Flow Estimate:
$493 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$631/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,339
$246,268
2025
$28,310
$217,958
$246,268
No
Tax History
Year
Tax Paid
Assessed Value
2024
$6,339
$246,268
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Rocky Mountain Mortgage Co
Va
$148,752
Yes
First
Feb 15, 2011
Mar 2041
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$94,441
$151,827
61%
38%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,700/mo
N/A
+$1,700/mo
8.3%
