Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
Auction List
Auction List
  • Real estate scheduled for county or online auction
Deals List
Deals List
  • Discounted properties priced below market value
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS

$391,000

NAL Estimated Property Value

1428 Brownford Dr, Fort Worth, TX, 76028

Off MarketInfo
Beds4 Beds
Baths2 Bath
Baths2,098 Sq Ft
price_per_sqft$186.37 / sqft
Year BuiltBuilt in 2006

Property Lead Type:

Off-Market ListAbsentee OwnerHigh EquityMove-In Ready

Highlights

Interior

Bedrooms 4Bedrooms 4
Bathrooms Full 2Bathrooms Full 2
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDishwasher, Electric Range, Electric Water Heater, Microwave
FlooringCombination

Exterior

Private PoolPrivate Pool
Exterior FeaturesAwning(s), Fire Pit, Lighting, Outdoor Kitchen, Storage
Lot Size12,802 sqft

Building Information

Year Built2006
Stories1
Garage Spaces2

Land Information

APN9613D-1-3
Lot Number3
SubdivisionDeer Meadow Addition
Land UseResidential
Legal DescriptionDEER MEADOW ADDITION BLOCK 1 LOT 3
Census Tract111203
Assessed Land Value$55,000
Assessed Improvement Value$249,530
Assessment Year2025

About this property

ALERT: AGENTS PLEASE SEE REMARKS. Start with the backyard oasis, because that’s what makes this one different. This is a true outdoor setup where the investment rivals the home itself. Massive patio with a full living area, dedicated dining space, and an outdoor kitchen with bar that’s built to entertain. Resort-style pool with a water feature, plus a hot tub that’s less than 2 years old and stays with the property. Fire pit, mature trees, and heavy greenery give you privacy and a space you’ll actually use year-round. Sitting on over a quarter acre, there’s room here you just don’t find often. Inside, the home has been completely remodeled and it shows. Clean, updated finishes throughout with custom bath cabinetry, upgraded door casements, and window treatments already in place. The primary suite feels like a retreat with a luxury soaking tub that stands out from anything typical in this price range. From the street, the German schmear brick gives the home a ton of character, and the major items are already handled with a roof that’s approximately 2 years old and an upgraded HVAC system. The garage has been taken a step further and functions as a true hu-man cave, complete with HVAC vents tied into the upgraded system, making it comfortable year-round and usable beyond just parking. You also get an outbuilding with AC that works perfectly as an office, gym, or flex space, plus additional storage. Location keeps it practical with quick access to I-35, Brock Elementary, and nearby medical. This is one that delivers where it counts, both inside and out.

Investor Tools

Property Icon
$391,000
Estimated Property Value
$129,213Estimated Mortgage Balance
$261,787Estimated Equity
66% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,346 /month
Positive
Cash Flow Estimate:
$782 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$405/month
$223/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,905
$304,530
2025
$55,000
$249,530
$304,530
No

Tax History

Year
Tax Paid
Assessed Value
2025
$2,905
$304,530

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Everett Financial Inc
Conventional
$143,700
No
First
Mar 4, 2021
Apr 2041

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$129,213
$261,787
66%
33%
$862/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,020/mo
$1,085/mo
+$935/mo
6.2%

City: Fort Worth

1428 Brownford Dr | Property Details | No Agent List