$148,000
NAL Estimated Property Value1428 E Avenue E, Temple, TX, 76501
Off Market
Property Lead Type:
BankruptcyAbsentee OwnerMove-In Ready
Highlights
Interior
AppliancesElectric Range, Oven
FlooringCeramic Tile, Vinyl
Exterior
Lot Size7,440 sqft
Building Information
Year Built1955
Stories1
Roof Type105
Garage Spaces1
Land Information
APN100346
Lot Number23,24
SubdivisionHospital Heights
Land UseResidential
Legal DescriptionHOSPITAL HEIGHTS, BLOCK 005, LOT PT 23, 24, (W 43' OF 23 & E 17' OF 24) (W 43' OF 23 & E 17' OF 24)
Census Tract020800
Assessed Land Value$26,114
Assessed Improvement Value$117,604
Assessment Year2025
About this property
Welcome to this beautifully renovated 3-bedroom, 2-bathroom home, perfectly blending modern updates with comfortable living. Every detail has been thoughtfully upgraded, from sleek finishes to contemporary fixtures, making this property a true standout. Currently tenant-occupied with a lease in place at $1,350/month through May 2026, this home offers immediate rental income and long-term stability—ideal for investors seeking a low-maintenance asset. Don’t miss your chance to own a fully updated home with strong rental returns in a growing market.
Investor Tools
$148,000
Estimated Property Value
$110,146Estimated Mortgage Balance
$37,854Estimated Equity
25% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$900 /month
Positive
Cash Flow Estimate:
$300 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$325/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,159
$143,718
2025
$26,114
$117,604
$143,718
No
Tax History
Year
Tax Paid
Assessed Value
2024
$3,159
$143,718
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Usam Fund I Llc
Purchase Money Mortgage
$115,000
No
First
Jan 30, 2024
Aug 2024
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$110,146
$37,854
25%
74%
$690/mo
