$500
1428 S Broadway St, Sulphur Springs, TX, 75482
On Market
Commercial
Highlights
Interior
FlooringCarpet, Ceramic Tile, Vinyl
Exterior
Lot Size21,344 sqft
Building Information
Year Built1986
Land Information
APNR000026935
Lot Number20R-1
SubdivisionM A Bowlin Survey Abst No
Land UseCommercial
Legal DescriptionACRES: 0.490 LOT 20R-1 BLK 210-1
Census Tract950600
Assessed Land Value$125,730
Assessed Improvement Value$159,460
Assessment Year2025
About this property
Individual office space available for lease in high traffic area. Community areas include kitchen, bathroom, and large conference room. Come check out this awesome space today.
Investor Tools
$97,414Estimated Mortgage Balance
$188,812Estimated Equity
65% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)*
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,711 /month
Positive
Cash Flow Estimate:
$570 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$231/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,345
$285,190
2025
$125,730
$159,460
$285,190
No
Tax History
Year
Tax Paid
Assessed Value
2025
$1,345
$285,190
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Texas Heritage National Bank
Commercial
$122,000
No
First
Oct 11, 2016
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$97,414
$187,776
65%
34%
$732/mo
