$2,450
1428 Settlers Glen Dr, Round Rock, TX, 78665
On Market
Just Added
Property Lead Type:
Absentee Owner
Highlights
Interior
AppliancesDryer, Dishwasher, Microwave, Refrigerator, Washer
FlooringCarpet, Vinyl
Exterior
Exterior FeaturesNone
Lot Size5,227 sqft
Building Information
Year Built2021
Stories1
Garage Spaces1
Land Information
APNR-16-4118-010K-0006
Lot Number6
Land UseResidential
Legal DescriptionS12505 - HOMESTEAD AT OLD SETTLERS PARK PH 1, BLOCK K, LOT 6, ACRES 0.12
Census Tract021512
Assessed Land Value$99,500
Assessed Improvement Value$352,723
Assessment Year2025
About this property
This single story home has 4 bedrooms and 3 baths! Perfect location near Kalahari and 10 miles away from Dell Diamond. Has a covered patio, Tankless hot water, and Sprinkler system. This neighborhood has great amenities like Pool, Playground, Kids splash pad, and even trails. The home is centrally located within 15-20 min drive from major employers and shopping at The Domain, Samsung, VISA, Apple, etc. Home is within 15 minutes of Meridian and Gateway charter schools.
Investor Tools
$317,280Estimated Mortgage Balance
$134,943Estimated Equity
29% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)*
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,713 /month
Positive
Cash Flow Estimate:
$904 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$984/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$9,545
$452,223
2025
$99,500
$352,723
$452,223
No
Tax History
Year
Tax Paid
Assessed Value
2025
$9,545
$452,223
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Loandepot.Com Llc
Conventional
$341,712
No
First
Sep 2, 2022
Oct 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$317,280
$134,943
29%
70%
$2,049/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,780/mo
$2,049/mo
+$731/mo
7.4%
