$327,544
NAL Estimated Property Value1429 Jettie Ray Way, El Paso, TX, 79936
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesDishwasher, Disposal, Gas Cooktop, Gas Water Heater, Microwave, Refrigerator
FlooringTile, Carpet
Exterior
Exterior FeaturesWalled Backyard
Lot Size7,670 sqft
Building Information
Year Built2001
Stories1
Roof Type105
Garage Spaces2
Land Information
APNS700-999-0020-1100
Lot Number11
SubdivisionStone Ridge Unit 1
Land UseResidential
Legal Description2 STONE RIDGE #1 LOT 11 (7670.00 SQ FT)
Census Tract004316
Assessed Land Value$29,299
Assessed Improvement Value$298,245
Assessment Year2025
About this property
JUST LISTED - Charming Single-story Home. Located in a quiet cul-de-sac with ease access to I-10, shopping, dining & hospitals. 3 Bedrooms, 2 Bathrooms, 3 car garage. This beautiful home offers comfortable living with a spacious family room, cozy living room, and will equipped kitchen featuring stainless steel appliances, great size lot, in a welcome neighborhood, the refrigerated air is only 3 years old
Investor Tools
$327,544
Estimated Property Value
$279,903Estimated Mortgage Balance
$47,641Estimated Equity
14% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,965 /month
Positive
Cash Flow Estimate:
$655 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$746/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$7,313
$327,544
2025
$29,299
$298,245
$327,544
No
Tax History
Year
Tax Paid
Assessed Value
2024
$7,313
$327,544
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Change Lending Llc
Fha
$282,783
Yes
First
Oct 2, 2025
Nov 2055
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$279,903
$47,641
14%
85%
$1,696/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,980/mo
$1,696/mo
+$284/mo
7.3%
