$198,000
NAL Estimated Property Value143 Bunny RUN, Elgin, TX, 78621
Off Market
Highlights
Interior
Exterior
Lot Size2.19 acres
Land Information
APNR8705426
Lot Number23
Land UseResidential
Legal DescriptionPLEASANT GROVE ESTATES PHASE 2, BLOCK 1, LOT 23, ACRES 2.189
Census Tract950102
Assessed Land Value$142,232
Assessment Year2025
About this property
Seller will review all offers!! Gorgeous 2+ac lot ready to build your dream home while surrounded by other stunning houses. Per Seller; deed restrictions are light and no monthly/yearly HOA Fee. Water, electric and internet available inside the lot.
Investor Tools
$198,000
Estimated Property Value
$128,254Estimated Mortgage Balance
$69,746Estimated Equity
35% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,350 /month
Positive
Cash Flow Estimate:
$450 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$83/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
N/A
$142,232
2025
$142,232
N/A
$142,232
No
Tax History
Year
Tax Paid
Assessed Value
2024
N/A
$142,232
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
First National Bank Of America
Conventional
$133,250
No
First
Mar 29, 2024
Apr 2044
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$128,254
$69,746
35%
65%
$799/mo
