$319,000
NAL Estimated Property Value143 Onini Ct, Bastrop, TX, 78602
Off Market
Property Lead Type:
Off-Market ListDeal ListAbsentee OwnerHigh EquityCash BuyersMove-In Ready
Highlights
Interior
AppliancesDishwasher, Disposal, Oven, Range, Refrigerator
Exterior
Exterior FeaturesPrivate Yard
Lot Size11,674 sqft
Building Information
Garage Spaces1
Land Information
APNR30291
Lot Number1644
SubdivisionS7982 - Tahitian Village, Unit 2
Land UseResidential Single Family
Legal DescriptionTAHITIAN VILLAGE, UNIT 2 BLK 16 LOT 1644
Census Tract950402
Assessed Land Value$42,610
Assessed Improvement Value$184,615
Assessment Year2025
About this property
Be the first to live in this new construction home located on a quaint cul-de-sac. Interior features include luxury vinyl plank flooring throughout, modern kitchen with a large island that is open to the living room, large windows that allows tons of natural light to flow through the entire home making it bright and airy. Set amongst the tall picturesque trees, this serene home is brand new and ready for its new owner! There is a home owners association however there are no monthly fees.
Investor Tools
$319,000
Estimated Property Value
$0Estimated Mortgage Balance
$319,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,920 /month
Positive
Cash Flow Estimate:
$640 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$274/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,689
$227,225
2025
$42,610
$184,615
$227,225
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,689
$227,225
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$564,000
100%
0%
$0/mo
