$356,000
NAL Estimated Property Value143 Willow Tree Lane, Pottsboro, TX, 75076
Off Market
Property Lead Type:
Off-Market ListDeal ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesDishwasher, Electric Range, Vented Exhaust Fan
FlooringCarpet, Ceramic Tile, Wood
Exterior
Lot Size12,297 sqft
Building Information
Year Built2019
Garage Spaces2
Land Information
APN038 7610032
Lot Number32
SubdivisionWhispering Meadows Addn Replat Georgetow
Land UseResidential
Legal DescriptionWHISPERING MEADOWS ADDN REPLAT GEORGETOWN ESTATES, LOT 32, ACRES .2823
Census Tract000306
Assessed Land Value$48,934
Assessed Improvement Value$294,081
Assessment Year2025
About this property
Welcome home to Lake Texoma's 1st luxury Craftsman gated community. This home is in the final stages of construction and will be a 3 bedroom, 2 bath open floorplan. Split bedrooms, granite countertops, fireplace, and wood floors in the main living area. Neighborhood amenities include a playground area, fishing pond, and a basketball court that will be completed in phase 3. Builder has options for $2500 towards buyers closing costs.
Investor Tools
$356,000
Estimated Property Value
$200,085Estimated Mortgage Balance
$155,915Estimated Equity
43% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,136 /month
Positive
Cash Flow Estimate:
$712 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$544/month
$35/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,752
$343,015
2025
$48,934
$294,081
$343,015
No
Tax History
Year
Tax Paid
Assessed Value
2024
$4,752
$343,015
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Carrington Mortgage Services Llc
Fha
$223,850
Yes
First
Nov 3, 2020
Dec 2050
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$200,085
$155,915
43%
56%
$1,343/mo
