$291,000
NAL Estimated Property Value1430 Acorn Ct, Missouri City, TX, 77489
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesDishwasher, Disposal, Microwave, Gas Range, Electric Oven
FlooringTile, Wood
Exterior
Lot Size5,822 sqft
Building Information
Year Built2002
Stories2
Roof Type105
Garage Spaces1
Land Information
APN5864-01-003-0270-907
Lot Number27
SubdivisionQuail Green South Sec 1
Land UseResidential
Legal DescriptionQUAIL GREEN SOUTH SEC 1, BLOCK 3, LOT 27
Census Tract670603
Assessed Land Value$36,400
Assessed Improvement Value$253,220
Assessment Year2025
About this property
CUSTOM MADE back covered patio, updated bathrooms, updated kitchen, new light fixtures, no carpet!
Investor Tools
$291,000
Estimated Property Value
$89,439Estimated Mortgage Balance
$201,561Estimated Equity
68% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,746 /month
Positive
Cash Flow Estimate:
$582 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$486/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,375
$287,962
2025
$36,400
$253,220
$289,620
No
Tax History
Year
Tax Paid
Assessed Value
2025
$4,375
$287,962
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Paramount Residential Mortgage Group
Fha
$103,021
Yes
First
Sep 16, 2019
Oct 2049
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$89,439
$198,523
68%
31%
$618/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,830/mo
$618/mo
+$2,212/mo
11.7%
