Last 24 Hours
$534,033
NAL Estimated Property Value1430 Bonham Pkwy, Lantana, TX, 76226
Off Market
3 Beds
2 Bath
3,300 Sq Ft
Single Family Residence
$104.55 / sqft
Built in 2004Property Lead Type:
BankruptcyOff-Market ListAbsentee OwnerHigh EquityMove-In Ready
Highlights
Interior
Bedrooms 3
Bathrooms Full 2
Indoor Fireplace
Garage Available
Heating Central
CoolingAppliancesDishwasher, Disposal, Gas Cooktop, Gas Oven, Microwave, Plumbed For Ice Maker, Vented Exhaust Fan, Gas Water Heater
FlooringCarpet, Ceramic Tile, Wood
Exterior
Exterior FeaturesRain Gutters, Lighting
Lot Size7,222 sqft
Building Information
Year Built2004
Stories2
Roof Type105
Garage Spaces2
Land Information
APNR229939
Lot Number29
SubdivisionLarkspur Addn
Land UseResidential
Legal DescriptionLARKSPUR ADDN BLK 23C LOT 29
Census Tract021755
Assessed Land Value$99,487
Assessed Improvement Value$434,546
Assessment Year2025
About this property
Incredible steal of the neighborhood! Move in Ready 4 BR 3 BA home w no backyard neighbor*Formal Dining Room features hardwoods and chair rail*Spacious Family Room anchored by fireplace w gas starter and hardwoods*Master Retreat boasts plush carpet and room for a sitting area*Private Study w hardwoods enclosed by french door entry*Kitchen boasts SS appliances, granite counters, center island, and gas cooktop*Cozy Breakfast Nook*Secondary flex room could be used as a craft room or office*Spacious Game Room up*Walk in attic storage off Game Room*Spacious backyard w extended patio*2017 Roof*2 AC units*2 hot water heaters*Located in Lantana's Larkspur neighborhood*
Investor Tools
$534,033
Estimated Property Value
$263,924Estimated Mortgage Balance
$270,109Estimated Equity
50% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,204 /month
Positive
Cash Flow Estimate:
$1,068 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,039/month
$121/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$9,801
$534,033
2025
$99,487
$434,546
$534,033
No
Tax History
Year
Tax Paid
Assessed Value
2024
$9,801
$534,033
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Legacy Texas Bank
Conventional
$272,000
No
First
Jun 7, 2019
Jul 2049
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$263,924
$270,109
50%
49%
$1,835/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,960/mo
$1,956/mo
+$1,004/mo
6.7%
12.4%