$457,167
NAL Estimated Property Value14301 Meadowland Circle, Newark, TX, 76071
Off Market
Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
AppliancesDishwasher, Disposal, Electric Range, Microwave, Other
FlooringCeramic Tile
Exterior
Lot Size1.50 acres
Building Information
Year Built1998
Stories1
Garage Spaces2
Land Information
APN25571-1-49
Lot Number49
SubdivisionMeadowlands Subdivision
Land UseResidential
Legal DescriptionMEADOWLANDS SUBDIVISION BLOCK 1 LOT 49
Census Tract114105
Assessed Land Value$60,000
Assessed Improvement Value$397,167
Assessment Year2025
About this property
Rare find in this market! UPDATED! 4 bedroom on 1.5 acres with large 40x30 heated and air conditioned workshop! Inside you will find Beautiful wood look tile floors, painted cabinets, beverage refrigerator, new countertops and appliances! remodeled baths with touchless toilets! HVAC 5 years old with added insulation in attic. In addition, Shop is plumbed for water and sewer! This is peaceful country living yet close to everything with so many extras!!
Investor Tools
$457,167
Estimated Property Value
$357,827Estimated Mortgage Balance
$99,340Estimated Equity
21% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,850 /month
Positive
Cash Flow Estimate:
$950 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$811/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$7,445
$457,167
2025
$60,000
$397,167
$457,167
No
Tax History
Year
Tax Paid
Assessed Value
2024
$7,445
$457,167
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Susser Bank
Conventional
$384,000
No
First
Sep 2, 2022
Oct 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$357,827
$99,340
21%
78%
$2,303/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,544/mo
$2,303/mo
$-759/mo
4.1%
