$249,000
NAL Estimated Property Value14304 MELISSA LN., HARLINGEN, TX, 78552
Off Market
Property Lead Type:
High Equity
Highlights
Interior
AppliancesElectric Water Heater
FlooringCarpet, Tile
Exterior
Lot Size15,991 sqft
Building Information
Year Built2005
Stories1
Roof Type105
Garage Spaces2
Land Information
APN85-7010-0020-0160-00
Lot Number16
SubdivisionOxford Village Subdivision
Land UseResidential
Legal DescriptionABST 10 - OXFORD VILLAGE LOT 16 BLOCK 2
Census Tract011908
Assessed Land Value$51,264
Assessed Improvement Value$181,058
Assessment Year2025
About this property
COUNTRY LIVING!!! HOME SITS ON 1/3 OF AN ACRE,3 BEDROOMS/2 FULL BATHS,BONUS ROOM/NURSERY. SPACIOUS KITCHEN WITH NEW APPLIANCES,SEPARATE DINING, LIVING ROOM OVERLOOKING THE LARGE BACKYARD,SPLIT FLOOR PLAN, INSIDE LAUNDRY ROOM, LARGE MASTER WITH WALK IN CLOSET, DOUBLE VANITY, NEW SHOWER. HOME HAS NEW A/C UNIT,NEW WATER HEATER,FIXTURES,NEW CARPET AND FRESHLY PAINTED...DON'T WAIT CALL TODAY!!!
Investor Tools
$249,000
Estimated Property Value
$104,412Estimated Mortgage Balance
$144,588Estimated Equity
58% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,494 /month
Positive
Cash Flow Estimate:
$498 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$223/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,432
$165,061
2025
$51,264
$181,058
$232,322
No
Tax History
Year
Tax Paid
Assessed Value
2025
$1,432
$165,061
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Everett Financial Inc
Fha
$124,699
Yes
First
Apr 12, 2018
May 2048
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$104,412
$144,588
58%
42%
$748/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,280/mo
$748/mo
+$532/mo
6.2%
