$271,446
NAL Estimated Property Value14307 Burgoyne Rd, Houston, TX, 77077
Off Market
Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
AppliancesConvection Oven, Electric Oven, Microwave, Electric Cooktop, Dishwasher
FlooringCarpet, Tile
Exterior
Lot Size8,050 sqft
Building Information
Year Built1972
Stories1
Garage Spaces2
Land Information
APN1033050000005
Lot Number5
SubdivisionBriar Village
Land UseResidential
Legal DescriptionLT 5 BLK 8 BRIAR VILLAGE SEC 1
Census Tract451606
Assessed Land Value$60,800
Assessed Improvement Value$210,646
Assessment Year2025
About this property
Excellent fixer-upper with lots of potential in the quiet neighborhood of Briar Village! Great opportunity for investors. Spacious floorplan, lots of natural light, high ceilings in the living room with beautiful wood beams and a view of the private courtyard. Island kitchen also with a view of the private courtyard. Huge primary bedroom with en-suite bath and two large walk-in closets. Spacious secondary bedroom. Lots of opportunity in the backyard with impressive oak trees. Quick access to Westheimer and Hwy 6.
Investor Tools
$271,446
Estimated Property Value
$36,796Estimated Mortgage Balance
$234,650Estimated Equity
86% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,629 /month
Positive
Cash Flow Estimate:
$543 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$420/month
$598/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,683
$271,446
2025
$60,800
$210,646
$271,446
No
Tax History
Year
Tax Paid
Assessed Value
2024
$3,683
$271,446
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Countrywide Home Loans Inc
Fha
$122,084
Yes
First
Apr 19, 2002
Jun 2032
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$36,796
$234,650
86%
14%
$732/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,880/mo
$1,330/mo
+$1,550/mo
12.7%
