$203,569
NAL Estimated Property Value1431 E California Street, Gainesville, TX, 76240
Off Market
Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
AppliancesElectric Range, Tankless Water Heater
FlooringCeramic Tile, Wood
Exterior
Exterior FeaturesStorage
Lot Size8,999 sqft
Building Information
Year Built1939
Roof Type105
Land Information
APN7927
Lot Number6
SubdivisionGribble
Land UseResidential
Legal DescriptionGRIBBLE; BLOCK 4; LOT 6 & E PT OF 5
Census Tract000600
Assessed Land Value$36,630
Assessed Improvement Value$166,939
Assessment Year2025
About this property
Don't miss your chance to live in this darling single story home nestled among towering trees on corner lot. If you are looking for charm and character then this is it!! Bring your buyers and with a little TLC they can unleash their creativity on this gem. Location is key!!! - Close to downtown, shopping & restaurants. Buyer or Buyer's agent to verify all information
Investor Tools
$203,569
Estimated Property Value
$107,922Estimated Mortgage Balance
$95,647Estimated Equity
46% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,221 /month
Positive
Cash Flow Estimate:
$407 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$406/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,858
$203,569
2025
$36,630
$166,939
$203,569
Yes (2023)
Tax History
Year
Tax Paid
Assessed Value
2024
$3,858
$203,569
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Certainty Home Loans Llc
Fha
$122,735
Yes
First
Feb 26, 2020
Mar 2050
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$107,922
$95,647
46%
53%
$736/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,420/mo
$736/mo
+$684/mo
8.4%
