$195,576
NAL Estimated Property Value14310 Melody Glen Ln, Houston, TX, 77014
Off Market
Property Lead Type:
Absentee Owner
Highlights
Interior
AppliancesDisposal, Electric Oven, Microwave, Dishwasher, Washer/Dryer
FlooringCarpet, Tile
Exterior
Exterior FeaturesPlayground
Lot Size2,897 sqft
Building Information
Year Built2002
Garage Spaces1
Land Information
APN1233310020007
Lot Number7
SubdivisionVillas At Northpark
Land UseResidential
Legal DescriptionLT 7 BLK 2 VILLAS AT NORTHPARK SEC 1
Census Tract550405
Assessed Land Value$35,425
Assessed Improvement Value$160,151
Assessment Year2025
About this property
Thank you for showing. GATE COMMUNITY. Roof 7 years old, A/C 4 years old, Attached 2 car garage, tile first floor. low HOA , private backyard, home offers amenities such as a pool, clubhouse and play area! Separate shower, walk-in closets. Easy to Access to I-45 , FM 1960 & 249.
Investor Tools
$195,576
Estimated Property Value
$142,682Estimated Mortgage Balance
$52,894Estimated Equity
27% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,220 /month
Positive
Cash Flow Estimate:
$407 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$214/month
$175/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,591
$195,576
2025
$35,425
$160,151
$195,576
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,591
$195,576
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Closing Capital Llc Isaoa
Commercial
$148,000
No
First
May 15, 2024
May 2025
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$142,682
$52,894
27%
73%
$888/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,722/mo
$1,063/mo
+$659/mo
10.6%
