$267,485
NAL Estimated Property Value14312 Apache Point Dr, El Paso, TX, 79938
Off Market
Property Lead Type:
Absentee Owner
Highlights
Interior
AppliancesDishwasher, Free-Standing Gas Oven, Microwave, Refrigerator
FlooringTile, Carpet
Exterior
Exterior FeaturesWalled Backyard, Back Yard Access
Lot Size6,159 sqft
Building Information
Year Built2011
Roof Type105
Garage Spaces2
Land Information
APNT287-999-2270-8600
Lot Number86
SubdivisionTierra Del Este #59
Land UseResidential
Legal DescriptionBLK 227 TIERRA DEL ESTE #59 LOT 86
Census Tract010367
Assessed Land Value$33,195
Assessed Improvement Value$234,290
Assessment Year2025
About this property
This elegant Eastside home features 3 bedrooms, 2 baths, open floor plan, spacious dining and living rooms, master bath with dual vanity, garden tub, separate shower, and walk-in closet, and refrigerated air. Exterior features include double-attached garage, landscaped front and partially landscaped backyard with patio. Located near the intersection of N Zaragoza Rd and Edgemere Blvd, this home provides easy access to Loop 375, I10, and Fort Bliss. Recommend to confirm schools.
Investor Tools
$267,485
Estimated Property Value
$226,334Estimated Mortgage Balance
$41,151Estimated Equity
15% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,605 /month
Positive
Cash Flow Estimate:
$535 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$685/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,885
$267,485
2025
$33,195
$234,290
$267,485
No
Tax History
Year
Tax Paid
Assessed Value
2024
$6,885
$267,485
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Loanpeople Llc
Fha
$230,743
Yes
First
Apr 30, 2025
May 2055
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$226,334
$41,151
15%
85%
$1,384/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,700/mo
$1,384/mo
+$316/mo
7.6%
