$595,000
NAL Estimated Property Value14312 Mccoy Loop, Austin, TX, 78717
Off Market
Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
AppliancesDishwasher, Disposal, ENERGY STAR Qualified Appliances, Exhaust Fan, Instant Hot Water, Microwave, Oven, Free-Standing Range, Tankless Water Heater
FlooringCarpet, Tile, Wood
Building Information
Year Built2019
Stories2
Garage Spaces2
Land Information
APNR-16-4913-1600-0027
Land UseResidential
Legal DescriptionC569 - PEARSON PLACE ENCLAVE CONDO, UNIT 27, 0.9174% COMMON AREA INTEREST
Census Tract020516
Assessed Land Value$135,189
Assessed Improvement Value$407,983
Assessment Year2025
About this property
Beautiful Walnut floor plan located in the sought-after Avery Ranch community.FEMA - Unknown Restrictions: Yes Sprinkler Sys:Yes
Investor Tools
$595,000
Estimated Property Value
$356,540Estimated Mortgage Balance
$238,460Estimated Equity
38% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,570 /month
Positive
Cash Flow Estimate:
$1,190 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,060/month
$165/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$9,751
$543,172
2025
$135,189
$407,983
$543,172
No
Tax History
Year
Tax Paid
Assessed Value
2025
$9,751
$543,172
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Guild Mortgage Co
Conventional
$400,500
No
First
Sep 16, 2020
Oct 2040
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$356,540
$219,460
38%
60%
$2,402/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,600/mo
$2,567/mo
+$33/mo
5.2%
