$183,020
NAL Estimated Property Value14312 Sabio Drive, Horizon City, TX, 79928
Off Market
Property Lead Type:
Off-Market ListHigh EquityMove-In Ready
Highlights
Interior
AppliancesRange, Water Heater, Convection Oven, Dishwasher, Disposal, Gas Cooktop, Range Hood, Refrigerator
FlooringVinyl, Carpet
Exterior
Exterior FeaturesSee Remarks
Lot Size6,001 sqft
Building Information
Year Built2019
Roof Type105
Garage Spaces1
Land Information
APNR220-000-0320-0700
Lot Number7
SubdivisionRancho Desierto Bello #11
Land UseResidential
Legal DescriptionBLK 32 RANCHO DESIERTO BELLO #11 LOT 7
Census Tract010334
Assessed Land Value$24,664
Assessed Improvement Value$158,356
Assessment Year2025
About this property
Don't miss this move-in ready opportunity at a great price in Horizon City. 1 story, well-maintained 3-bedroom and 1-bathroom home features an open-concept layout that creates a bright and functional living space, perfect for everyday living. Pride of ownership shows throughout, making this home truly stand out. Step outside to a huge backyard with a privacy fence, ideal for gatherings, pets, or designing your own outdoor retreat. Homes at this price point in this condition don't last. Schedule your showing today before it's gone!
Investor Tools
$183,020
Estimated Property Value
$174,524Estimated Mortgage Balance
$8,496Estimated Equity
4% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,098 /month
Positive
Cash Flow Estimate:
$366 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$472/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,751
$183,020
2025
$24,664
$158,356
$183,020
No
Tax History
Year
Tax Paid
Assessed Value
2024
$4,751
$183,020
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
All Western Mortgage Inc
Unknown
$174,775
No
First
Apr 24, 2026
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$174,524
$8,496
4%
95%
$1,048/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,490/mo
$1,048/mo
+$442/mo
9.8%
