$293,117
NAL Estimated Property Value14313 Still Meadow Dr, Houston, TX, 77079
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh EquityVacant Homes
Highlights
Interior
AppliancesENERGY STAR Qualified Appliances, Disposal, Electric Oven, Microwave, Electric Range, Dishwasher, Washer/Dryer
FlooringCarpet, Tile, Wood
Exterior
Lot Size1,368 sqft
Building Information
Year Built1976
Stories2
Land Information
APN1046450000007
SubdivisionMemorial Club T/H
Land UseResidential
Legal DescriptionTRS 7 & 8A BLK 77 MEMORIAL CLUB T/H SEC 2
Census Tract450302
Assessed Land Value$64,591
Assessed Improvement Value$228,526
Assessment Year2025
About this property
Welcome to this Modern 2 story Townhome in Memorial. Previous updates include: new electrical, pex plumbing, low e windows, dark mahogany wood floors, marble countertops, new tiled entryway & back doorway, New carpet in 2 upstairs bedrooms, built in open study, custom island kitchen with built on-site hardwood cabinets & stainless appliances, ceiling fans, recessed lighting, duel vanity and dual shower in primary bath! Amazing location- Right off i10, close to City Center, Memorial City Mall, Galleria. VIDEO TOUR LINK AVAILABLE. Hablamos espanol.
Investor Tools
$293,117
Estimated Property Value
$140,327Estimated Mortgage Balance
$152,790Estimated Equity
52% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,759 /month
Positive
Cash Flow Estimate:
$586 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$347/month
$405/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,698
$293,117
2025
$64,591
$228,526
$293,117
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,698
$293,117
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
United Wholesale Mortgage
Conventional
$144,400
No
First
Oct 15, 2024
Nov 2054
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$140,327
$152,790
52%
48%
$866/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,110/mo
$1,271/mo
+$839/mo
8.6%
