$301,030
NAL Estimated Property Value14314 Darrah Dr, Houston, TX, 77090
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
Exterior
Lot Size7,148 sqft
Building Information
Year Built2007
Garage Spaces2
Land Information
APN1262310050016
Lot Number16
SubdivisionEagle Landing
Land UseResidential
Legal DescriptionLT 16 BLK 5 EAGLE LANDING SEC 3
Census Tract550306
Assessed Land Value$43,258
Assessed Improvement Value$257,772
Assessment Year2025
About this property
THIS HOME HAS IT ALL! STUNNING 2 STORY,4 BEDROOMS,2.5 BATHS ON A LARGE LOT. PRIMARY BEDROOM SUITE IS LOCATED DOWNSTAIR W/ A HUGE GREATROOM. THIS HOME INCLUDES A SPACIOUS GAMEROOM, PRIVATE STUDY, MEDIA THEATER ROOM AND MUCH MORE! HURRY! THIS ONE WON'T LAST!
Investor Tools
$301,030
Estimated Property Value
$270,823Estimated Mortgage Balance
$30,207Estimated Equity
13% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,806 /month
Positive
Cash Flow Estimate:
$602 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$342/month
$520/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,600
$301,030
2025
$43,258
$257,772
$301,030
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,600
$301,030
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
United Wholesale Mortgage
Fha
$284,648
Yes
First
Sep 7, 2023
Oct 2053
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$270,823
$43,177
13%
90%
$1,707/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,320/mo
$2,227/mo
+$93/mo
9.2%
