$195,000
14318 Fairbuff Ln, Houston, TX, 77014
On Market
Just Added
Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
AppliancesDisposal, Microwave, Free-Standing Range, Gas Range, Dishwasher, Washer/Dryer
FlooringCarpet, Tile
Exterior
Lot Size3,994 sqft
Building Information
Year Built2005
Garage Spaces1
Land Information
APN1241630020005
Lot Number5
SubdivisionVillas At Northpark
Land UseResidential
Legal DescriptionLT 5 BLK 2 VILLAS AT NORTHPARK SEC 2
Census Tract550405
Assessed Land Value$36,874
Assessed Improvement Value$168,650
Assessment Year2025
About this property
3 bedroom, 2.5 bath, 2 garage townhouse in a gated community with fresh interior & exterior paint, new carpet, and new furnace, evaporator coil, and condensing unit. The downstairs boasts a large living space adjacent to the kitchen and dining area. Upstairs you are greeted by a loft study and 3 bedrooms. The primary bedroom is spacious with an ensuite bath featuring double sinks, soaking tub, and shower. The back yard is fenced.
Investor Tools
$66,051Estimated Mortgage Balance
$139,473Estimated Equity
67% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,233 /month
Positive
Cash Flow Estimate:
$411 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$225/month
$185/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,671
$205,524
2025
$36,874
$168,650
$205,524
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,671
$205,524
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Countrywide Home Loans Inc
Fannie Mae/Freddie Mac (Phased Out Keying In 2008 Because Fannie Mae Does Not Originate Loans Directly To Borrowers Or Investors. Most "New Conventional" Loans Meet Their General Underwriting Guidelines.)
$95,992
No
First
Feb 7, 2006
Mar 2036
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$66,051
$139,473
67%
32%
$960/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,722/mo
$1,145/mo
+$577/mo
10.1%
