$597,000
NAL Estimated Property Value14318 Mccoy Loop, Austin, TX, 78717
Off Market
Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
AppliancesDishwasher, Disposal, ENERGY STAR Qualified Appliances, Exhaust Fan, Instant Hot Water, Microwave, Oven, Free-Standing Range, Tankless Water Heater
FlooringCarpet, Tile, Wood
Building Information
Year Built2019
Stories2
Garage Spaces2
Land Information
APNR-16-4913-1600-0030
Land UseResidential
Legal DescriptionC569 - PEARSON PLACE ENCLAVE CONDO, UNIT 30, 0.9174% COMMON AREA INTEREST
Census Tract020516
Assessed Land Value$135,189
Assessed Improvement Value$405,721
Assessment Year2025
About this property
Beautiful Walnut floor plan located in the sought-after Avery Ranch community.FEMA - Unknown Restrictions: Yes Sprinkler Sys:Yes
Investor Tools
$597,000
Estimated Property Value
$349,696Estimated Mortgage Balance
$247,304Estimated Equity
39% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,582 /month
Positive
Cash Flow Estimate:
$1,194 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,058/month
$165/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$9,708
$540,910
2025
$135,189
$405,721
$540,910
No
Tax History
Year
Tax Paid
Assessed Value
2025
$9,708
$540,910
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Aaxy Llc
Conventional
$388,905
No
First
Feb 19, 2021
Mar 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$349,696
$224,304
39%
59%
$2,332/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,600/mo
$2,497/mo
+$103/mo
5.2%
