$242,000
NAL Estimated Property Value14318 Smokey Point Dr, El Paso, TX, 79938
Off Market
Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
AppliancesRange, Water Heater, Dishwasher, Disposal, Free-Standing Gas Oven, Gas Cooktop, Gas Water Heater, Range Hood, Refrigerator
FlooringTile
Exterior
Lot Size5,555 sqft
Building Information
Year Built2008
Roof Type105
Garage Spaces1
Land Information
APNT287-999-1780-1800
Lot Number18
SubdivisionTierra Del Este Unit 49
Land UseResidential
Legal Description178 TIERRA DEL ESTE #49 LOT 18 (5555.00 SQ FT)
Census Tract010367
Assessed Land Value$27,664
Assessed Improvement Value$213,191
Assessment Year2025
About this property
This home is in a great location, located close to an elementary, middle and high school also close to shopping. This home was also recently painted inside and out also has a new ac system. no carpet has tile in all the bedrooms.
Investor Tools
$242,000
Estimated Property Value
$138,263Estimated Mortgage Balance
$103,737Estimated Equity
42% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,470 /month
Positive
Cash Flow Estimate:
$490 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$394/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
N/A
$240,855
2025
$27,664
$213,191
$240,855
No
Tax History
Year
Tax Paid
Assessed Value
2024
N/A
$240,855
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Freedom Mortgage Corp
Credit Line (Revolving) / Heloc
$150,000
No
First
Mar 14, 2022
Apr 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$138,263
$103,737
42%
57%
$900/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,700/mo
$900/mo
+$800/mo
8.4%
