$135,000
1432 Dos Hermanas Road, Salado, TX, 76571
On Market
Highlights
Interior
Exterior
Lot Size2.14 acres
Land Information
APN502068
Lot Number4
SubdivisionRancho Vista
Land UseResidential
Legal DescriptionRANCHO VISTA, BLOCK 001, LOT 0004, ACRES 2.145
Census Tract023404
Assessed Land Value$101,888
Assessment Year2025
About this property
Salado ISD 2 acre homesite tract! Great location between Salado and Jarrell with good restrictions. Wide open views and easy access to I-35, Georgetown, and Austin. Water and electric are in place, ready to build!
Investor Tools
$72,050Estimated Mortgage Balance
$177,950Estimated Equity
71% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,500 /month
Positive
Cash Flow Estimate:
$500 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$241/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,642
$101,888
2025
$101,888
N/A
$101,888
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,642
$101,888
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Round Top State Bank
Purchase Money Mortgage
$79,200
No
First
Aug 25, 2021
Aug 2041
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$72,050
$177,950
71%
29%
$475/mo
