$180,000
14320 W Winners Cir, Odessa, TX, 79763
On Market
Commercial
Highlights
Interior
Exterior
Lot Size1.32 acres
Land Information
APN16824.00424.00000
Lot Number11-12
SubdivisionKnox Village Ranchettes Ph 9
Land UseResidential
Legal DescriptionKNOX VILLAGE RANCHETTES PH 9 BLOCK 30 S 1.32 ACRE TRACT OUT OF LOTS 11-12
Census Tract002801
Assessed Land Value$40,824
Assessed Improvement Value$2,500
Assessment Year2025
About this property
Discover a prime investment opportunity with this thriving commercial RV park, featuring 14 well-maintained spots that are fully operational and generating consistent income. The park offers easy access to local attractions, making it a favorite among travelers. Each site is equipped with essential amenities, including water, electricity, & waste disposal, ensuring a comfortable stay for guests. With a solid customer base & a reputation for excellent service.
Investor Tools
$0Estimated Mortgage Balance
$167,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,080 /month
Positive
Cash Flow Estimate:
$360 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$113/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$522
$43,324
2025
$40,824
$2,500
$43,324
Yes (2022)
Tax History
Year
Tax Paid
Assessed Value
2024
$522
$43,324
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$167,000
100%
0%
$0/mo
