$238,104
NAL Estimated Property Value14324 Desert Sage Dr, Horizon City, TX, 79928
Off Market
Property Lead Type:
Absentee Owner
Highlights
Interior
AppliancesDishwasher, Microwave, Range Hood, Refrigerator
FlooringTile, Carpet
Exterior
Exterior FeaturesWalled Backyard, Back Yard Access
Lot Size6,546 sqft
Building Information
Year Built2009
Roof Type106
Garage Spaces1
Land Information
APNH771-000-0160-1400
Lot Number14
SubdivisionHorizon Mesa #2
Land UseResidential
Legal Description16 HORIZON MESA #4 LOT 14 (6545.69 SQ FT)
Census Tract010371
Assessed Land Value$22,190
Assessed Improvement Value$215,914
Assessment Year2025
About this property
Discover this delightful 4-bedroom, 2-bathroom single-family residence in the sought-after Horizon Mesa subdivision. The home features spacious living areas, a cozy fireplace, and a country kitchen—perfect for entertaining. Enjoy a private walled backyard and a double attached garage.
Investor Tools
$238,104
Estimated Property Value
$218,294Estimated Mortgage Balance
$19,810Estimated Equity
8% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,429 /month
Positive
Cash Flow Estimate:
$476 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$510/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,933
$238,104
2025
$22,190
$215,914
$238,104
No
Tax History
Year
Tax Paid
Assessed Value
2024
$4,933
$238,104
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
United Wholesale Mortgage
Fha
$222,888
Yes
First
Mar 14, 2025
Apr 2056
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$218,294
$19,810
8%
92%
$1,337/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,490/mo
$1,337/mo
+$153/mo
7.5%
