$430,494
NAL Estimated Property Value1433 Country Club, Crosby, TX, 77532
Off Market
Property Lead Type:
High Equity
Highlights
Interior
Exterior
Lot Size21,549 sqft
Building Information
Year Built2020
Garage Spaces4
Land Information
APN1059580020004
Lot Number4
Land UseResidential
Legal DescriptionLT 4 BLK 1 NEWPORT SEC 4 4TH PAR R/P
Census Tract251902
Assessed Land Value$112,335
Assessed Improvement Value$318,159
Assessment Year2025
Investor Tools
$430,494
Estimated Property Value
$320,964Estimated Mortgage Balance
$109,530Estimated Equity
25% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,583 /month
Positive
Cash Flow Estimate:
$861 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$377/month
$50/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,373
$430,494
2025
$112,335
$318,159
$430,494
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,373
$430,494
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Quicken Loans Llc
Conventional
$356,250
No
First
Mar 31, 2021
Apr 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$320,964
$109,530
25%
75%
$2,136/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,226/mo
$2,186/mo
+$40/mo
6.2%
