$2,288,000
NAL Estimated Property Value1433 Las Entradas Dr, Spicewood, TX, 78669
Off Market
Highlights
Interior
Exterior
Exterior FeaturesBoat Slip, Dock
Lot Size1.81 acres
Building Information
Year Built2016
Stories1
Roof Type104
Garage Spaces3
Land Information
APN01649701020000
Lot Number16
SubdivisionLas Entradas On Lake Travis
Land UseResidential
Legal DescriptionLOT 16 LAS ENTRADAS ON LAKE TRAVIS
Census Tract035200
Assessed Land Value$651,957
Assessed Improvement Value$1,485,683
Assessment Year2025
About this property
HERE IT IS! THE BEST PRICED LOT IN THE PRESTIGIOUS LAS ENTRADAS COMMUNITY! ENJOY ALL OF THE BENEFITS OF A DEEP WATER MARINA, WITHOUT THE HASSLES OF MAINTAINING A DOCK * 1.81 ACRES OF HEAVILY WOODED HILL COUNTRY PARADISE * GATED COMMUNITY* 15 MINUTES TO THE HILL COUNTRY GALLERIA* THIS IS A DEAL!!Restrictions: Yes
Investor Tools
$2,288,000
Estimated Property Value
$0Estimated Mortgage Balance
$2,288,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$13,728 /month
Positive
Cash Flow Estimate:
$4,576 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$2,180/month
$1,000/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$14,717
$1,281,087
2025
$651,957
$1,485,683
$2,137,640
No
Tax History
Year
Tax Paid
Assessed Value
2024
$14,717
$1,281,087
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$1,957,000
100%
0%
$0/mo
