$457,789
NAL Estimated Property Value1433 Morning View Rd, Georgetown, TX, 78628
Off Market
Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
AppliancesDishwasher, Disposal, Electric Cooktop, Exhaust Fan, Microwave, Oven, Free-Standing Range, Stainless Steel Appliance(s), Electric Water Heater
FlooringCarpet, Vinyl
Exterior
Exterior FeaturesPrivate Yard
Building Information
Year Built2019
Stories2
Garage Spaces2
Land Information
APNR-15-3710-090R-0018
Lot Number18
Land UseResidential
Legal DescriptionS11611 - OAKS AT SAN GABRIEL SEC 9, BLOCK R, LOT 18
Census Tract020122
Assessed Land Value$111,500
Assessed Improvement Value$346,289
Assessment Year2025
About this property
Estimated March Completion. Madura Floorplan.Restrictions: Yes Sprinkler Sys:Yes
Investor Tools
$457,789
Estimated Property Value
$149,965Estimated Mortgage Balance
$307,824Estimated Equity
67% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,747 /month
Positive
Cash Flow Estimate:
$916 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$976/month
$300/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$9,427
$457,789
2025
$111,500
$346,289
$457,789
No
Tax History
Year
Tax Paid
Assessed Value
2025
$9,427
$457,789
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Eagle Home Mortgage Llc
Conventional
$169,490
No
First
Jun 26, 2020
Jul 2050
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$149,965
$307,824
67%
33%
$1,017/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,416/mo
$1,317/mo
+$1,099/mo
6.3%
