$215,590
NAL Estimated Property Value14333 Desert Sage Dr, Horizon City, TX, 79928
Off Market
Property Lead Type:
Absentee Owner
Highlights
Interior
AppliancesDishwasher, Disposal, Free-Standing Gas Oven, Microwave
FlooringTile, Carpet
Exterior
Exterior FeaturesWalled Backyard
Lot Size6,003 sqft
Building Information
Year Built2009
Roof Type105
Garage Spaces1
Land Information
APNH771-000-0150-1000
Lot Number10
SubdivisionHorizon Mesa #2
Land UseResidential
Legal Description15 HORIZON MESA #4 LOT 10 (6003.03 SQ FT)
Census Tract010371
Assessed Land Value$21,011
Assessed Improvement Value$194,579
Assessment Year2025
About this property
Located in Horizon City, This charming home features two spacious living areas, an open kitchen with an island and a breakfast area, three generously-sized bedrooms, and two full baths. The large backyard provides plenty of room for outdoor activities while the front yard is adorned with beautiful palm trees. Additional features include shutters on the windows, adding both style and functionality, refrigerated air and so much more. Priced to sell fast so don't miss out on seeing this home today
Investor Tools
$215,590
Estimated Property Value
$214,141Estimated Mortgage Balance
$1,449Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,308 /month
Positive
Cash Flow Estimate:
$436 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$667/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,923
$215,590
2025
$21,011
$194,579
$215,590
No
Tax History
Year
Tax Paid
Assessed Value
2024
$6,923
$215,590
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Change Lending Llc
Fha
$217,979
Yes
First
May 12, 2025
Jun 2055
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$214,141
$1,449
0%
99%
$1,307/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,820/mo
$1,307/mo
+$513/mo
10.1%
