$181,000
NAL Estimated Property Value1434 Fannin Street, Abilene, TX, 79603
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesElectric Range, Microwave
FlooringHardwood, Laminate
Exterior
Lot Size5,828 sqft
Building Information
Year Built1952
Stories1
Roof Type105
Land Information
APN23600039600
Lot Number7
SubdivisionCrescent Heights Cont 1
Land UseResidential
Legal DescriptionCRESCENT HEIGHTS CONT 1, BLOCK C, LOT 7
Census Tract010700
Assessed Land Value$5,247
Assessed Improvement Value$61,243
Assessment Year2025
About this property
This charming 3 bed, 2 bath home is being brought back to life with beautiful updates, including new plumbing, electrical, fresh paint, new cabinets, and a brand-new roof. The cathedral ceiling in the living room creates a bright, welcoming space, and the large backyard offers room to gather, play, and make memories. The kitchen and bathrooms are currently in progress, with completion expected by the end of April. A home that’s almost ready to welcome its next family.
Investor Tools
$181,000
Estimated Property Value
$109,450Estimated Mortgage Balance
$71,550Estimated Equity
39% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,098 /month
Positive
Cash Flow Estimate:
$366 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$128/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$629
$55,942
2025
$5,247
$61,243
$66,490
Yes (2023)
Tax History
Year
Tax Paid
Assessed Value
2025
$629
$55,942
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Commercial Lender Llc
Commercial
$110,412
No
First
Dec 19, 2025
Jan 2027
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$109,450
$71,550
39%
60%
$662/mo
