$559,000
NAL Estimated Property Value1434 Pebble Creek Dr, Coppell, TX, 75019
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesDishwasher, Electric Cooktop
FlooringCarpet, Wood
Exterior
Exterior FeaturesRain Gutters, Lighting, Private Yard
Lot Size7,604 sqft
Building Information
Year Built1994
Stories1
Roof Type105
Garage Spaces2
Land Information
APN180013600D0070000
Lot Number7
SubdivisionEagle Point Village @ Riverchase
Land UseResidential
Legal DescriptionEAGLE POINT VILLAGE @ RIVERCHASE BLK D LOT 7 INT201400240903 DD09182014 CO-DC 0013600D00700 2CO0013600D
Census Tract014121
Assessed Land Value$130,000
Assessed Improvement Value$361,280
Assessment Year2025
About this property
A well maintained 3BR 2BA 2LA charming home in desired Coppell area near the golf course. Conveniently located with shopping nearby and access to George Bush, I-35 and SH-121 all within minutes. Safe and quiet neighborhood with charming drive up appeal.
Investor Tools
$559,000
Estimated Property Value
$185,936Estimated Mortgage Balance
$373,064Estimated Equity
66% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,354 /month
Positive
Cash Flow Estimate:
$1,118 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$577/month
$295/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,132
$491,280
2025
$130,000
$361,280
$491,280
No
Tax History
Year
Tax Paid
Assessed Value
2025
$4,132
$491,280
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Interbank Mortgage Co
Conventional
$235,200
No
First
Sep 18, 2014
Oct 2029
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$185,936
$364,064
66%
33%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,420/mo
$295/mo
+$2,125/mo
5.2%
