$199,000
NAL Estimated Property Value14340 Desert Shadow Dr, Horizon City, TX, 79928
Off Market
Property Lead Type:
Absentee Owner
Highlights
Interior
AppliancesDishwasher, Free-Standing Gas Oven, Microwave, Refrigerator
FlooringTile
Exterior
Exterior FeaturesSee Remarks
Lot Size6,046 sqft
Building Information
Year Built2005
Stories1
Roof Type105
Garage Spaces2
Land Information
APNH770-000-0020-2700
Lot Number27
SubdivisionHorizon Mesa Unit 1
Land UseResidential
Legal Description2 HORIZON MESA #1 LOT 27 (6045.50 SQ FT)
Census Tract010371
Assessed Land Value$16,948
Assessed Improvement Value$173,227
Assessment Year2025
About this property
This beautifully maintained 1-story home is a true gem! Featuring 3 spacious bedrooms and 2 modern bathrooms, it provides plenty of room for family living. The entire home is carpet-free, with elegant tile flooring throughout, ensuring a clean, contemporary look. Step outside into the amazing backyard, where you'll find lush, real grass perfect for outdoor activities or relaxing under the sun. The front yard also boasts real grass, adding curb appeal and a welcoming feel.
Investor Tools
$199,000
Estimated Property Value
$220,216Estimated Mortgage Balance
$199,000Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,374 /month
Positive
Cash Flow Estimate:
$458 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$364/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,368
$190,175
2025
$16,948
$173,227
$190,175
No
Tax History
Year
Tax Paid
Assessed Value
2024
$3,368
$190,175
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Cmg Mortgage Inc
Fha
$224,851
Yes
First
Mar 27, 2025
Apr 2055
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$220,216
N/A
0%
111%
$1,349/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,490/mo
$1,349/mo
+$141/mo
9.0%
