$816,000
NAL Estimated Property Value1435 County Road 200a, Burnet, TX, 78611
$978,620 ARV
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh EquityCash Buyers
Highlights
Interior
Exterior
Lot Size10 acres
Land Information
APN60092
SubdivisionJohn S. Guthrie
Land UseResidential
Legal DescriptionABS A1683 JOHN S. GUTHRIE,TRACT 10 OF SHADY GLEN,10.0 ACRES
Census Tract960200
Assessed Land Value$309,940
Assessment Year2025
About this property
Country living at its very finest. This amazing 68.99 acre ranch is just a few miles outside of Burnet, a beautiful, private area with fantastic views and great outdoor entertaining areas under the shade of large oak grove in the back yard. The front porch is equally as charming with views of the large tank and wildlife. The home is very well designed and beautifully appointed with formal living and dining rooms for those special family gatherings, and beautiful family room and gourmet kitchen.FEMA - Unknown Sprinkler Sys:Yes
Investor Tools
$816,000
Estimated Property Value
$0Estimated Mortgage Balance
$816,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
$978,619
Rent-to-Value Ratio: 0.72%
Rent Estimate
$4,896 /month
Positive
Cash Flow Estimate:
$1,632 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$375/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$422
$160,771
2025
$309,940
N/A
$309,940
No
Tax History
Year
Tax Paid
Assessed Value
2024
$422
$160,771
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$816,000
100%
0%
$0/mo
