$261,000
NAL Estimated Property Value1435 EVA CIR., EDINBURG, TX, 78539
Off Market
Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
AppliancesElectric Water Heater
FlooringTile
Exterior
Lot Size6,656 sqft
Building Information
Year Built2007
Stories1
Roof Type105
Garage Spaces2
Land Information
APNL2847-00-000-0116-00
Lot Number116
SubdivisionLantana Estates
Land UseResidential
Legal DescriptionLANTANA ESTATES LOT 116
Census Tract023906
Assessed Land Value$63,555
Assessed Improvement Value$172,946
Assessment Year2025
About this property
Corner lot home, 3 bedrooms, 2 baths, 2 car rear entry garage...........Great location with easy access to Expressway 281, shopping centers, and within walking distance to Edinburg Regional Hospital
Investor Tools
$261,000
Estimated Property Value
$124,164Estimated Mortgage Balance
$136,836Estimated Equity
52% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,566 /month
Positive
Cash Flow Estimate:
$522 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$545/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,235
$236,501
2025
$63,555
$172,946
$236,501
No
Tax History
Year
Tax Paid
Assessed Value
2024
$5,235
$236,501
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Compass Bank
Conventional
$147,250
No
First
Jul 20, 2018
Aug 2048
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$124,164
$136,836
52%
48%
$883/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,200/mo
$883/mo
+$317/mo
5.5%
