Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
Auction List
Auction List
  • Real estate scheduled for county or online auction
Deals List
Deals List
  • Discounted properties priced below market value
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS

$940,580

NAL Estimated Property Value

1435 Waterside Dr, Dallas, TX, 75218

Off MarketInfo
Beds4 Beds
Baths4 Bath
Baths3,017 Sq Ft
price_per_sqft$248.59 / sqft
Year BuiltBuilt in 1996

Property Lead Type:

Off-Market ListAbsentee OwnerHigh EquityCash Buyers

Highlights

Interior

Bedrooms 4Bedrooms 4
Bathrooms Full 3Bathrooms Full 3
Bathrooms Half 1Bathrooms Half 1
Indoor FireplaceIndoor Fireplace
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesConvection Oven, Dishwasher, Disposal, Gas Cooktop, Gas Oven, Microwave, Plumbed For Ice Maker, Vented Exhaust Fan, Gas Water Heater
FlooringCeramic Tile, Marble, Wood

Exterior

Private PoolPrivate Pool
Exterior FeaturesBalcony, Rain Gutters, Lighting, Storage
Lot Size4,239 sqft

Building Information

Year Built1996
Stories2
Roof Type105
Garage Spaces2

Land Information

APN0052520A000270000
Lot Number27
SubdivisionHighland On The Creek Replat
Land UseResidential
Legal DescriptionHIGHLAND ON THE CREEK REPLAT BLK A/5252 LT 27 INT202100170009 DD06072021 CO-DC 5252 A00 02700 1DA5252 A00
Census Tract008102
Assessed Land Value$181,500
Assessed Improvement Value$759,080
Assessment Year2025

About this property

Multiple offers - Highest & Best by 5-4 10pm. Upon entry one is greeted by soaring ceilings & sight lines to backyard oasis. Home features hardwood floors, designer paint, island kitchen w-granite & stainless steel, built-ins, extensive moldings, fireplace, wet bar & French doors. First floor bedroom with en suite bath. Master suite has private balcony with tree top views of pool & creek. 2 guest beds are upstairs; one with balcony. Lush landscaping and a resort style backyard with a variety of plants, palm trees, decorative lighting & stamped concrete patio surround the pool. Added bonus: storage building & yard space for pets and kids.

Investor Tools

Property Icon
$940,580
Estimated Property Value
$0Estimated Mortgage Balance
$940,580Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$5,643 /month
Positive
Cash Flow Estimate:
$1,881 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,725/month
$475/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$16,001
$940,580
2025
$181,500
$759,080
$940,580
No

Tax History

Year
Tax Paid
Assessed Value
2024
$16,001
$940,580

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$940,580
100%
0%
$0/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,710/mo
$475/mo
+$2,235/mo
3.5%

City: Dallas

1435 Waterside Dr | Property Details | No Agent List