$1,200
14351 W Ravine Run, Willis, TX, 77318
On Market
Highlights
Interior
AppliancesElectric Oven, Electric Cooktop, Refrigerator
Exterior
Lot Size4,140 sqft
Building Information
Year Built1983
Stories1
Land Information
APN8627-00-12700
Lot Number11
SubdivisionShadow Bay 01
Land UseResidential
Legal DescriptionSHADOW BAY 01, BLOCK 6, LOT 11, MH SERIAL # TXFL1AB451206404, TITLE # CANCELED, LABEL # TEX0186355
Census Tract694204
Assessed Land Value$18,134
Assessed Improvement Value$43,808
Assessment Year2025
About this property
This quaint 3 Bedroom 2 Bathroom Manufactured home has been refreshed and ready to hit the market. Located in the Shadow Bay Subdivision nestled near the boat ramp. And a storage shed available onsite. This home has a front porch with plenty of room to entertain or just enjoy the country scenery. Amenities include access to the boat ramp, playground, and a clubhouse that can rented out for a small fee. Come make yourself at home. Have your favorite realtor book a private tour today! Refrigerator included.
Investor Tools
$0Estimated Mortgage Balance
$118,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)*
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$708 /month
Positive
Cash Flow Estimate:
$236 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$145/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,153
$61,942
2025
$18,134
$43,808
$61,942
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,153
$61,942
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$118,000
100%
0%
$0/mo
