$265,000
1436 Gemini St, Houston, TX, 77058
On Market
Property Lead Type:
Absentee Owner
Highlights
Interior
AppliancesDisposal, Electric Oven, Oven, Microwave, Electric Range, Free-Standing Range, Dryer, Refrigerator, Washer, Dishwasher
FlooringCarpet, Tile
Exterior
Exterior FeaturesCourtyard
Building Information
Year Built1984
Stories2
Garage Spaces2
Land Information
APN1142250090005
SubdivisionUniversity Green
Land UseResidential
Legal DescriptionUNIT 5 TR 9 UNIVERSITY GREEN SEC 6
Census Tract341303
Assessed Land Value$43,850
Assessed Improvement Value$215,609
Assessment Year2025
About this property
Come tour this 3 bedroom 2 full bath townhome located in the heart of Clear Lake. Close to Johnson space center. Upon entering the property you are greeted by high ceiling's and open concept kitchen. Kitchen has granite counter tops and stainless steel appliances. The primary suite has double sinks with granite counter tops. Spacious secondary bedrooms. 2 car detached garage. Do not miss this opportunity book today.
Investor Tools
$197,920Estimated Mortgage Balance
$78,892Estimated Equity
23% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,632 /month
Positive
Cash Flow Estimate:
$544 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$353/month
$250/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,876
$259,459
2025
$43,850
$215,609
$259,459
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,876
$259,459
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Rocket Mortgage Llc
Fha
$217,979
Yes
First
Aug 23, 2021
Sep 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$197,920
$61,539
23%
73%
$1,307/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,940/mo
$1,557/mo
+$383/mo
8.6%
