$415,731
NAL Estimated Property Value1436 Morning View RD, Georgetown, TX, 78634
Off Market
Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
AppliancesElectric Cooktop, Dishwasher, Disposal, Exhaust Fan, Microwave, Electric Water Heater
FlooringCarpet, Tile
Exterior
Exterior FeaturesPrivate Yard
Building Information
Year Built2019
Stories1
Garage Spaces2
Land Information
APNR-15-3710-090Q-0024
Lot Number24
Land UseResidential
Legal DescriptionS11611 - OAKS AT SAN GABRIEL SEC 9, BLOCK Q, LOT 24
Census Tract020122
Assessed Land Value$111,500
Assessed Improvement Value$304,231
Assessment Year2025
About this property
Estimated July Completion. Solana planRestrictions: Yes Sprinkler Sys:Yes
Investor Tools
$415,731
Estimated Property Value
$165,300Estimated Mortgage Balance
$250,431Estimated Equity
60% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,494 /month
Positive
Cash Flow Estimate:
$831 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$538/month
$150/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,378
$415,731
2025
$111,500
$304,231
$415,731
No
Tax History
Year
Tax Paid
Assessed Value
2025
$4,378
$415,731
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Freedom Mortgage Corp
Conventional
$181,358
No
First
Sep 10, 2021
Nov 2049
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$165,300
$250,431
60%
40%
$1,088/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,088/mo
$1,238/mo
+$850/mo
6.0%
