$469,556
NAL Estimated Property Value14361 Bill Lazor Drive, Horizon City, TX, 79928
Off Market
Property Lead Type:
High Equity
Highlights
Interior
AppliancesDishwasher, Free-Standing Gas Oven, Microwave
FlooringTile, Carpet
Exterior
Exterior FeaturesWalled Backyard
Lot Size4,500 sqft
Building Information
Year Built2024
Roof Type105
Garage Spaces400
Land Information
APNW134-002-0140-0600
Lot Number6
SubdivisionWest Eastlake Estates #2
Land UseSingle Family Residence
Legal DescriptionBLK 14 WEST EASTLAKE ESTATES #2 LOT 6
Census Tract010371
Assessed Land Value$42,705
Assessed Improvement Value$426,851
Assessment Year2025
About this property
You'll love this beautiful 2 story home! This 5 bedroom 3 bathrooms, two car garage home will give you 2,533 sqft of spacious living space, granite countertops through-out, stainless steel farm sink, spray foam insulation and much more!! Situated in a friendly community close to shopping centers and restaurants!! Welcome home! PICTURES ARE FOR ILLUSTRATION PURPOSES ONLY AND MAY NOT BE OF ACTUAL FLOORPLAN.
Investor Tools
$469,556
Estimated Property Value
$293,879Estimated Mortgage Balance
$175,677Estimated Equity
37% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,817 /month
Positive
Cash Flow Estimate:
$939 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$255/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$713
$469,556
2025
$42,705
$426,851
$469,556
No
Tax History
Year
Tax Paid
Assessed Value
2024
$713
$469,556
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Rocky Mountain Mortgage Co
Fha
$299,604
Yes
First
Apr 16, 2025
May 2055
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$293,879
$175,677
37%
63%
$1,797/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,820/mo
$1,797/mo
+$23/mo
4.7%
