$294,000
NAL Estimated Property Value1437 Harrison Lane, Hurst, TX, 76053
Off Market
Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
AppliancesDishwasher, Disposal, Electric Cooktop, Gas Water Heater
FlooringCarpet, Ceramic Tile
Exterior
Lot Size7,048 sqft
Building Information
Year Built1968
Stories1
Garage Spaces2
Land Information
APN30970-7-10
Lot Number10
SubdivisionOakwood Park Addition
Land UseResidential
Legal DescriptionOAKWOOD PARK ADDITION BLOCK 7 LOT 10
Census Tract113404
Assessed Land Value$60,000
Assessed Improvement Value$213,274
Assessment Year2025
About this property
Ready for new Owner! Adorable three bedroom home, with two full baths. The house has wonderful flow and lot of natural lighting. Has a spacious back yard for great entertainment and a wonderful patio. This home is located near the free way and the toll tag for easy access.
Investor Tools
$294,000
Estimated Property Value
$216,148Estimated Mortgage Balance
$77,852Estimated Equity
26% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,764 /month
Positive
Cash Flow Estimate:
$588 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$444/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,860
$273,274
2025
$60,000
$213,274
$273,274
No
Tax History
Year
Tax Paid
Assessed Value
2024
$3,860
$273,274
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Plaza Home Mortgage Inc
Fha
$225,834
Yes
First
May 28, 2021
Jun 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$216,148
$77,852
26%
74%
$1,428/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,927/mo
$1,428/mo
+$499/mo
7.9%
