$247,279
NAL Estimated Property Value14374 N Cave Dr, El Paso, TX, 79938
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesBuilt-In Gas Oven, Dishwasher, Disposal, Microwave, Refrigerator, Vented Exhaust Fan
FlooringTile, Carpet
Exterior
Exterior FeaturesWalled Backyard
Lot Size5,000 sqft
Building Information
Year Built2012
Roof Type105
Garage Spaces2
Land Information
APNT287-999-2820-2500
Lot Number25
SubdivisionTierra Del Este #64
Land UseResidential
Legal DescriptionBLK 282 TIERRA DEL ESTE #64 LOT 25
Census Tract010368
Assessed Land Value$27,850
Assessed Improvement Value$219,429
Assessment Year2025
About this property
Beautiful 2 Story Home with Country Kitchen and an open concept. Beautifully designed kitchen with plenty of counter space and cabinet storage. Shutters grace the home. The backyard is spacious and has an outdoor pergola area with outdoor fans. Priced to sell fast!
Investor Tools
$247,279
Estimated Property Value
$232,206Estimated Mortgage Balance
$15,073Estimated Equity
6% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,484 /month
Positive
Cash Flow Estimate:
$495 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$633/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,365
$247,279
2025
$27,850
$219,429
$247,279
No
Tax History
Year
Tax Paid
Assessed Value
2024
$6,365
$247,279
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Mortgage Research Center Llc
Va
$234,945
Yes
First
Sep 11, 2025
Oct 2055
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$232,206
$15,073
6%
94%
$1,409/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,080/mo
$1,409/mo
+$671/mo
10.1%
