$267,000
NAL Estimated Property Value14377 Cedar Post Dr, Fort Worth, TX, 76052
Off Market
Property Lead Type:
BankruptcyOff-Market ListDeal ListAbsentee Owner
Highlights
Interior
AppliancesDishwasher, Disposal, Electric Cooktop, Electric Oven, Electric Range
FlooringCeramic Tile, Laminate
Exterior
Lot Size5,497 sqft
Building Information
Year Built2006
Stories1
Garage Spaces2
Land Information
APN37880B-45-33
Lot Number33
SubdivisionSendera Ranch East
Land UseResidential
Legal DescriptionSENDERA RANCH EAST BLOCK 45 LOT 33
Census Tract114113
Assessed Land Value$65,000
Assessed Improvement Value$164,500
Assessment Year2025
About this property
Great Corner lot. Well Maintained home with 3 large bedrooms and 2 full bathrooms.
Investor Tools
$267,000
Estimated Property Value
$299,954Estimated Mortgage Balance
$267,000Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,602 /month
Positive
Cash Flow Estimate:
$534 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$371/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,118
$229,500
2025
$65,000
$164,500
$229,500
No
Tax History
Year
Tax Paid
Assessed Value
2024
$3,118
$229,500
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Deephaven Mortgage Llc
Commercial
$323,637
No
First
Jun 3, 2022
Jul 2062
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$299,954
N/A
0%
112%
$1,941/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,670/mo
$1,941/mo
+$729/mo
12.0%
