$214,065
NAL Estimated Property Value14380 Jacinto Ramos Ave, El Paso, TX, 79938
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesDishwasher, Disposal, Microwave, Refrigerator
FlooringTile, Carpet
Exterior
Lot Size5,753 sqft
Building Information
Year Built2015
Roof Type105
Land Information
APNT820-999-0200-0700
Lot Number7
SubdivisionTres Suenos #1
Land UseResidential
Legal Description20 TRES SUENOS #3 AMENDING LOT 7 (5753.00 SQ FT)
Census Tract010358
Assessed Land Value$25,083
Assessed Improvement Value$188,982
Assessment Year2025
About this property
Cozy corner family home walking distance to school. This spacious inviting three bedroom home includes a spacious backyard for the children and pets to enjoy. Additional converted garaged provides extra living space for a home gym, family room, dining room, or children's private playroom. Seller Selling As Is
Investor Tools
$214,065
Estimated Property Value
$167,261Estimated Mortgage Balance
$46,804Estimated Equity
21% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,284 /month
Positive
Cash Flow Estimate:
$428 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$307/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,609
$214,065
2025
$25,083
$188,982
$214,065
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,609
$214,065
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Guild Mortgage Co
Conventional
$170,000
No
First
Jun 6, 2025
Jul 2055
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$167,261
$46,804
21%
78%
$1,020/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,700/mo
$1,020/mo
+$680/mo
9.5%
