$227,366
NAL Estimated Property Value14387 N Cave Drive, El Paso, TX, 79938
Off Market
Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
AppliancesFree-Standing Gas Oven, Microwave, Refrigerator
FlooringTile, Carpet
Exterior
Exterior FeaturesBack Yard Access
Lot Size5,555 sqft
Building Information
Year Built2012
Roof Type106
Garage Spaces2
Land Information
APNT287-999-2810-1200
Lot Number12
SubdivisionTierra Del Este #64
Land UseResidential
Legal DescriptionBLK 281 TIERRA DEL ESTE #64 LOT 12
Census Tract010368
Assessed Land Value$29,886
Assessed Improvement Value$197,480
Assessment Year2025
About this property
Gorgeous 3 bedroom two bathroom home! The cozy living room offers great natural lighting, shutters in the windows and a ceiling fan. The perfect kitchen awaits with lots of cabinet space, a breakfast bar and granite countertops. The master bedroom offers its own private restroom with double sinks. Last but not least the backyard is great, it offers a covered patio and green lush grass, perfect for friends and family gatherings. Shedule your showing today!
Investor Tools
$227,366
Estimated Property Value
$130,405Estimated Mortgage Balance
$96,961Estimated Equity
42% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,364 /month
Positive
Cash Flow Estimate:
$455 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$423/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,942
$227,366
2025
$29,886
$197,480
$227,366
No
Tax History
Year
Tax Paid
Assessed Value
2024
$3,942
$227,366
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Usaa Fsb
Unknown
$152,203
No
First
Mar 29, 2019
Apr 2049
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$130,405
$96,961
42%
57%
$913/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,700/mo
$913/mo
+$787/mo
9.0%
