$258,000
NAL Estimated Property Value144 1/2 S Mae Cir, Crystal Beach, TX, 77650
Off Market
Property Lead Type:
Off-Market ListDeal ListAbsentee OwnerHigh EquityCash Buyers
Highlights
Interior
Exterior
Lot Size4,574 sqft
Building Information
Garage Spaces4
Land Information
APN5468-0000-0166-001
Lot Number166
SubdivisionOcean Shore 5 (Unrec)
Land UseResidential
Legal DescriptionABST 203 VAN NORSTRAND A SUR LOT 166 (166-1) OCEAN SHORE ADDN SEC 4
Census Tract723900
Assessed Land Value$58,530
Assessed Improvement Value$7,110
Assessment Year2025
About this property
Here's your opportunity for your getaway to the beach. Property features a covered area that includes a 2021 Forest River Grey Wolf RV, and is included with the sale. this property has 4573 sf with a fence around it. Included Is a storage building, and a outdoor shower. There is enough space to park a second RV. Short walk or golf cart ride to the beach, fishing, crabbing, local music, restaurants, shopping, and a visit to The Big Store.
Investor Tools
$258,000
Estimated Property Value
$0Estimated Mortgage Balance
$258,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,548 /month
Positive
Cash Flow Estimate:
$516 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$175/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$812
$65,640
2025
$58,530
$7,110
$65,640
No
Tax History
Year
Tax Paid
Assessed Value
2024
$812
$65,640
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$258,000
100%
0%
$0/mo
