Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
View AllArrow
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
View AllArrow
Auction List
Auction List
  • Real estate scheduled for county or online auction
View AllArrow
Deals List
Deals List
  • Discounted properties priced below market value
View AllArrow
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
View AllArrow
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS
View AllArrow

$305,716

NAL Estimated Property Value

144 Forest Drive 144, College Station, TX, 77840

Off MarketInfo
Beds4 Beds
Baths4 Bath
Baths1,496 Sq Ft
price_per_sqft$199.87 / sqft
Year BuiltBuilt in 2008

Property Lead Type:

Off-Market ListAbsentee OwnerHigh Equity

Highlights

Interior

Bedrooms 4Bedrooms 4
Bathrooms Full 4Bathrooms Full 4
Heating CentralHeating Central
CoolingCooling
AppliancesDisposal, Electric Oven, Microwave, Electric Cooktop, Dryer, Refrigerator, Washer, Dishwasher, Washer/Dryer
FlooringVinyl

Exterior

Private PoolPrivate Pool
Exterior FeaturesBalcony
Lot Size4,282 sqft

Building Information

Year Built2008
Stories2

Land Information

APN290485-0409-1440
SubdivisionGateway Villas Condos Ph 4a
Land UseResidential-Condominium
Legal DescriptionGATEWAY VILLAS CONDOS PH 4A, BLDG I, UNIT 144 BLDG I, UNIT 144
Census Tract001301
Assessed Land Value$39,000
Assessed Improvement Value$266,716
Assessment Year2025

About this property

Discover a prime investment opportunity with this well-maintained 4-bedroom, 4-bathroom townhome! This property boasts spacious, private interiors and solid surface floors and is perfect for those seeking a hassle-free investment. With leases already in place, you can enjoy immediate rental income and a steady cash flow. Conveniently located near Texas A&M, shopping, dining, and the A&M bus stop, this townhome appeals to many tenants, making it a reliable addition to your portfolio. Don’t miss out on securing a property that offers convenient living and a great return on investment!

Investor Tools

Property Icon
$305,716
Estimated Property Value
$0Estimated Mortgage Balance
$305,716Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,834 /month
Positive
Cash Flow Estimate:
$611 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$546/month
$195/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,027
$305,716
2025
$39,000
$266,716
$305,716
No

Tax History

Year
Tax Paid
Assessed Value
2024
$5,027
$305,716

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$305,716
100%
0%
$0/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,600/mo
$195/mo
+$1,405/mo
6.3%

City: College Station

144 Forest Drive 144 | Property Details | No Agent List