Last 24 Hours
$137,500
NAL Estimated Property Value144 Mae, Crystal Beach, TX, 77650
Off Market
About this property
THIS RV PORT IS COMPLETELY SET UP AND READY FOR A NEW OWNER. BRING YOUR RV FOR FUN, AFFORDABLE BEACH LIVING. IT HAS A CONCRETE PAD, A METAL COVER, AND ALL UTILITIES. THERE IS AN OUTDOOR SHOWER, AND A NICE STORAGE BUILDING. THE PROPERTY IS FENCED. THIS IS A DESIRABLE NEIGHBORHOOD AND THIS LOT IS CLOSE TO THE BEACH. EASY BEACH ACCESS BY CAR OR GOLFCART. THE RV IS NOT INCLUDED IN THE SALE. AND THE SELLER WILL KEEP THE ITEMS INSIDE THE STORAGE BUILDING. IT HAS AN AROBIC SEPTIC SYSTEM AND A 30 AMP PLUG. CALL TODAY TO SEE THIS PREMIER RV PORT IN A FABULOUS BEACH RESORT AREA.
Investor Tools
$137,500
Estimated Property Value
$0Estimated Mortgage Balance
$137,500Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$825 /month
Positive
Cash Flow Estimate:
$275 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$X/month
No HOA
5.947%
12.4%